| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK 1,1M | -37% |
| Net profit | DKK 176K | -79% |
| Total assets | DKK 14,5M | -2% |
| Equity | DKK 2,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 184 | 241 | 228 | 235 | 214 | 475 | 517 | 671 | 978 | 1.124 | 980 | 1.774 | 1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | 184 | 241 | 228 | 235 | 214 | 475 | 517 | 671 | 978 | 1.124 | 980 | 1.774 | 1.119 |
| Depreciation & amort. | -24 | -26 | -26 | -26 | -26 | -26 | -68 | -68 | -94 | -166 | -202 | -236 | -235 | -235 |
| EBIT | -139 | 158 | 215 | 202 | 209 | 188 | 407 | 449 | 578 | 812 | 921 | 745 | 1.538 | 884 |
| Net financials | -195 | -106 | -124 | -74 | -70 | -179 | -144 | -166 | -181 | -273 | -332 | -708 | -700 | -653 |
| Profit before tax | -335 | 52 | 90 | 128 | 139 | 9 | 262 | 283 | 397 | 539 | 589 | 36 | 838 | 231 |
| Tax | 10 | 21 | 29 | 36 | 36 | 8 | 69 | 70 | 96 | 133 | 145 | 25 | -9 | 55 |
| Net profit | -345 | 31 | 62 | 92 | 102 | 1 | 193 | 213 | 300 | 406 | 445 | 12 | 847 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.495 | 2.497 | 2.470 | 2.440 | 2.430 | 2.461 | 7.052 | 7.001 | 10.207 | 15.254 | 15.851 | 16.158 | 14.756 | 14.489 |
| Equity | -137 | -106 | -45 | 47 | 149 | 151 | 343 | 556 | 857 | 1.263 | 1.708 | 1.720 | 2.567 | 2.742 |
| Long-term debt | 2.306 | 2.184 | 1.955 | 1.869 | 1.772 | 1.894 | 5.820 | 5.512 | 7.963 | 9.532 | 9.058 | 8.041 | 6.125 | 5.307 |
| Short-term debt | 324 | 418 | 557 | 523 | 507 | 415 | 864 | 888 | 1.320 | 4.347 | 4.936 | 6.194 | 5.806 | 6.128 |
| Total debt | 2.630 | 2.602 | 2.512 | 2.391 | 2.279 | 2.309 | 6.685 | 6.400 | 9.283 | 13.879 | 13.994 | 14.234 | 11.931 | 11.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sig Weibel Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Weibel | Management | 0 companies |