| Revenue | DKK -10K | -62% |
| EBITDA | DKK -10K | +62% |
| Net profit | DKK 57K | +42% |
| Total assets | DKK 949K | -26% |
| Equity | DKK 926K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -23 | -20 | -31 | -24 | -24 | -22 | -25 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -25 | -25 | -45 | -19 | -23 | -20 | -31 | -24 | -24 | -22 | -25 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -25 | -25 | -45 | -19 | -23 | -20 | -31 | -24 | -24 | -22 | -25 | -10 |
| Net financials | 334 | -2.025 | 258 | 144 | 88 | 147 | 439 | 291 | 79 | 245 | -240 | 77 | 80 |
| Profit before tax | 304 | -2.050 | 234 | 98 | 69 | 124 | 419 | 261 | 56 | 222 | -262 | 52 | 70 |
| Tax | 72 | 6 | 44 | 18 | 9 | 23 | -0 | 29 | 21 | 49 | -57 | 12 | 13 |
| Net profit | 233 | -2.056 | 190 | 80 | 60 | 101 | 419 | 232 | 35 | 173 | -205 | 41 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.682 | 4.067 | 1.610 | 1.648 | 1.708 | 1.784 | 1.709 | 1.917 | 1.947 | 2.044 | 1.558 | 1.284 | 949 |
| Equity | 4.083 | 1.467 | 1.007 | 1.087 | 1.147 | 1.248 | 1.667 | 1.876 | 1.910 | 1.970 | 1.446 | 1.268 | 926 |
| Long-term debt | 0 | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 573 | 603 | 561 | 562 | 536 | 42 | 42 | 36 | 73 | 112 | 16 | 23 |
| Total debt | 599 | 2.600 | 603 | 561 | 562 | 536 | 42 | 42 | 36 | 73 | 112 | 16 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Holsøe | Management | 0 companies |