| Revenue | DKK -8K | -37% |
| EBITDA | DKK -8K | +97% |
| Net profit | DKK -8K | +97% |
| Total assets | DKK 605 | -96% |
| Equity | DKK -9K | -1358% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -156 | — | -363 | -603 | -253 | -642 | -1.395 | -784 | -30 | -31 | -16 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -483 | -358 | -208 | -56 | -0 | -0 |
| EBITDA | -13 | -156 | -225 | -363 | -603 | -253 | -642 | -1.780 | -1.268 | -1.238 | -2.739 | -72 | -266 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -156 | -225 | -363 | -603 | -253 | -642 | -1.780 | -1.268 | -1.238 | -2.739 | -72 | -266 | -8 |
| Net financials | 242 | 2.514 | 3.733 | 5.967 | -312 | 1.000 | 31 | 1.056 | 190 | 134 | 104 | 10 | 1 | 0 |
| Profit before tax | 230 | 2.358 | 3.508 | 5.604 | -915 | 747 | -611 | -724 | -1.078 | -1.104 | -2.635 | -62 | -265 | -8 |
| Tax | -0 | 522 | 900 | 1.386 | -80 | 198 | -24 | 174 | -71 | 71 | -0 | -0 | -0 | -0 |
| Net profit | 230 | 1.836 | 2.608 | 4.218 | -835 | 549 | -587 | -898 | -1.007 | -1.176 | -2.635 | -62 | -265 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.083 | 4.762 | 6.366 | 11.586 | 9.890 | 13.916 | 12.945 | 7.828 | 4.790 | 5.914 | 3.389 | 3.354 | 17 | 1 |
| Equity | 924 | 2.664 | 5.022 | 8.990 | 7.655 | 8.129 | 7.542 | 6.644 | 4.137 | 2.961 | 327 | 265 | -1 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.158 | 2.098 | 1.344 | 2.596 | 2.235 | 5.787 | 5.403 | 1.184 | 653 | 2.952 | 3.062 | 3.089 | 18 | 10 |
| Total debt | 1.158 | 2.098 | 1.344 | 2.596 | 2.235 | 5.787 | 5.403 | 1.184 | 653 | 2.952 | 3.062 | 3.089 | 18 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Balling | Management | 0 companies |