| Revenue | DKK 388K | -520% |
| EBITDA | DKK -740K | +28% |
| Net profit | DKK -549K | +43% |
| Total assets | DKK 2M | -28% |
| Equity | DKK 584K | -48% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 248 | 871 | 740 | -92 | 388 |
| Staff expenses | -248 | -718 | -706 | -932 | -1.128 |
| EBITDA | -0 | 153 | 33 | -1.024 | -740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 153 | 33 | -1.024 | -740 |
| Net financials | 88 | 19 | 121 | 64 | 191 |
| Profit before tax | 88 | 172 | 155 | -960 | -549 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | 172 | 155 | -960 | -549 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.579 | 2.731 | 2.846 | 2.728 | 1.967 |
| Equity | 1.767 | 1.938 | 2.093 | 1.133 | 584 |
| Long-term debt | 484 | 494 | 504 | 1.214 | 1.224 |
| Short-term debt | 328 | 299 | 248 | 381 | 158 |
| Total debt | 812 | 793 | 752 | 1.595 | 1.382 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Chairman | 2005 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Nielsen | Board of Directors | 0 companies |
| Kaj Degn Justesen | Chairman | 0 companies |
| Karin Justesen | Board of Directors | 0 companies |
| Villy Pedersen | Board of Directors | 0 companies |