| Revenue | DKK 67K | -38% |
| EBITDA | DKK 31K | -53% |
| Net profit | DKK 29K | -54% |
| Total assets | DKK 108K | -53% |
| Equity | DKK -231K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.445 | 1.240 | 609 | 81 | 8 | 0 | 148 | 0 | 0 | 85 | 176 | 244 | 109 | 67 |
| Staff expenses | -958 | -673 | -633 | -423 | -94 | -46 | -34 | -236 | -64 | -0 | -134 | -152 | -43 | -36 |
| EBITDA | 486 | 276 | -411 | -525 | -80 | -124 | 32 | -310 | -107 | 85 | 42 | 93 | 65 | 31 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 468 | 276 | -411 | -525 | -80 | -124 | 32 | -310 | -107 | 85 | 42 | 93 | 65 | 31 |
| Net financials | 1 | -49 | 46 | 1 | 1 | 0 | -4 | -3 | -2 | -3 | -4 | -4 | -3 | -2 |
| Profit before tax | 469 | 227 | -364 | -524 | -80 | -124 | 28 | -313 | -110 | 82 | 38 | 89 | 62 | 29 |
| Tax | 71 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 397 | 167 | -364 | -524 | -80 | -124 | 28 | -313 | -110 | 82 | 38 | 89 | 62 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.270 | 1.076 | 349 | 42 | 52 | 86 | 85 | 16 | 52 | 78 | 138 | 228 | 108 |
| Equity | 887 | 1.053 | 642 | 69 | -11 | -135 | -107 | -420 | -530 | -448 | -409 | -321 | -259 | -231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 217 | 434 | 280 | 53 | 187 | 193 | 505 | 546 | 500 | 487 | 459 | 487 | 338 |
| Total debt | 303 | 217 | 434 | 280 | 53 | 187 | 193 | 505 | 546 | 500 | 487 | 459 | 487 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|