| Revenue | DKK -19K | -6% |
| EBITDA | DKK -269K | -12% |
| Net profit | DKK -6,4M | -347% |
| Total assets | DKK 11,8M | -37% |
| Equity | DKK 10,8M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 426 | — | — | — | — | -10 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -220 | -250 |
| EBITDA | 539 | 388 | 389 | 832 | 554 | 507 | 426 | 68 | 365 | 796 | 363 | -110 | -240 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 539 | 388 | 389 | 832 | 548 | 486 | 426 | 68 | 365 | 796 | 363 | -110 | -240 | -269 |
| Net financials | 909 | 802 | 939 | 2.316 | 1.110 | 1.875 | 681 | 1.105 | 4.158 | 3.980 | -2.227 | 4.626 | 3.569 | -6.138 |
| Profit before tax | 903 | 795 | 929 | 2.283 | 1.095 | 1.857 | 707 | 1.096 | 4.147 | 3.966 | -2.240 | 4.511 | 3.332 | -6.407 |
| Tax | 89 | 100 | 131 | 340 | 118 | 302 | 62 | 224 | 831 | 699 | -572 | 992 | 735 | -0 |
| Net profit | 813 | 695 | 799 | 1.944 | 977 | 1.554 | 645 | 872 | 3.316 | 3.267 | -1.667 | 3.519 | 2.597 | -6.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.475 | 6.104 | 6.830 | 8.979 | 9.201 | 9.987 | 9.768 | 10.417 | 12.995 | 15.779 | 13.147 | 16.276 | 18.755 | 11.780 |
| Equity | 5.410 | 6.008 | 6.710 | 8.556 | 8.433 | 8.884 | 9.423 | 9.686 | 10.502 | 13.656 | 11.874 | 15.276 | 17.372 | 10.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 537 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 0 |
| Short-term debt | 66 | 95 | 120 | 423 | 231 | 567 | 345 | 731 | 2.493 | 2.123 | 1.273 | 1.000 | 805 | 949 |
| Total debt | 66 | 95 | 120 | 423 | 768 | 1.103 | 345 | 731 | 2.493 | 2.123 | 1.273 | 1.000 | 1.382 | 949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|