| Revenue | DKK 36K | -439% |
| EBITDA | DKK 36K | +439% |
| Net profit | DKK 818K | +6% |
| Total assets | DKK 6,2M | +10% |
| Equity | DKK 5,4M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 23 | 0 | 437 | 536 | 556 | 556 | 554 | 550 | -11 | -10 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -437 | -440 | -441 | -472 | -472 | -1 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | 23 | 0 | 2 | 99 | 116 | 114 | 82 | 77 | -12 | -10 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -33 |
| EBIT | -3 | -7 | -7 | 23 | 0 | 2 | 99 | 116 | 114 | 82 | 77 | -12 | -25 | 2 |
| Net financials | -5 | 103 | -129 | 115 | 137 | 501 | 649 | 345 | 360 | -21 | 614 | 587 | 792 | 856 |
| Profit before tax | -8 | 96 | -136 | 138 | 137 | 503 | 747 | 461 | 475 | 61 | 691 | 575 | 766 | 858 |
| Tax | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -82 | 14 | 8 | 13 | -4 | -7 | 40 |
| Net profit | -8 | 96 | -136 | 138 | 137 | 525 | 747 | 543 | 461 | 53 | 678 | 579 | 773 | 818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 922 | 737 | 876 | 2.237 | 2.884 | 3.631 | 3.946 | 4.327 | 4.076 | 4.473 | 4.601 | 5.631 | 6.215 |
| Equity | — | 445 | 309 | 447 | 584 | 1.108 | 1.856 | 2.399 | 2.860 | 2.803 | 3.368 | 3.878 | 4.593 | 5.411 |
| Long-term debt | 993 | 906 | 833 | 858 | 3.307 | 3.184 | 1.618 | 1.352 | 1.200 | 720 | 718 | 376 | 297 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 107 | 157 | 194 | 266 | 552 | 387 | 347 | 741 | 804 |
| Total debt | 993 | 906 | 428 | 429 | 1.653 | 3.290 | 1.775 | 1.547 | 1.466 | 1.273 | 1.105 | 724 | 1.038 | 804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|