| Revenue | DKK 13K | -85% |
| EBITDA | DKK -10K | -117% |
| Net profit | DKK -10K | -121% |
| Total assets | DKK 713K | -14% |
| Equity | DKK 659K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | — | 50 | — | 51 | 64 | 41 | 69 | 51 | 73 | 74 | 85 | 13 |
| Staff expenses | -0 | -0 | -0 | -86 | -0 | -101 | -100 | -76 | -99 | -81 | -27 | -13 | -25 | -23 |
| EBITDA | 37 | 0 | 0 | -36 | 0 | -50 | -36 | -35 | -30 | -30 | 47 | 61 | 60 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -2 | -2 |
| EBIT | 37 | 0 | 0 | -41 | 0 | -59 | -45 | -44 | -39 | -39 | 38 | 52 | 58 | -12 |
| Net financials | -188 | 0 | 0 | 141 | 0 | 63 | -47 | 51 | 2 | 18 | -36 | 1 | -0 | -0 |
| Profit before tax | -148 | 0 | 0 | 100 | 0 | 3 | -91 | 7 | -37 | -20 | 2 | 53 | 58 | -12 |
| Tax | -41 | -0 | -0 | 17 | -0 | 1 | -20 | 1 | -8 | -4 | 0 | 12 | 9 | -2 |
| Net profit | -106 | 0 | 0 | 83 | 0 | 3 | -71 | 5 | -29 | -16 | 1 | 42 | 49 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.328 | 0 | 0 | 3.075 | 2.510 | 2.413 | 1.609 | 1.509 | 1.315 | 1.319 | 1.261 | 1.195 | 828 | 713 |
| Equity | 3.312 | 0 | 0 | 3.013 | 2.445 | 2.344 | 1.523 | 1.420 | 1.211 | 1.139 | 1.083 | 1.066 | 779 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16 | 0 | 0 | 62 | 65 | 69 | 87 | 89 | 104 | 180 | 178 | 129 | 50 | 55 |
| Total debt | -16 | 0 | 0 | 62 | 65 | 69 | 87 | 89 | 104 | 180 | 178 | 129 | 50 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|