| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 218K | -20% |
| Net profit | DKK 37K | -12% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 532K | +3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.459 | 1.137 | 1.173 | 1.225 | 1.067 |
| Staff expenses | -910 | -1.047 | -862 | -952 | -848 |
| EBITDA | 549 | 89 | 311 | 273 | 218 |
| Depreciation & amort. | -79 | -66 | -73 | -73 | -73 |
| EBIT | 470 | 24 | 238 | 200 | 145 |
| Net financials | -121 | -118 | -153 | -144 | -98 |
| Profit before tax | 349 | -94 | 84 | 56 | 47 |
| Tax | 77 | -21 | 19 | 13 | 10 |
| Net profit | 272 | -74 | 66 | 42 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.963 | 2.249 | 2.106 | 1.997 | 1.868 |
| Equity | 649 | 525 | 473 | 515 | 532 |
| Long-term debt | 1.278 | 1.154 | 942 | 832 | 0 |
| Short-term debt | 950 | 505 | 607 | 553 | 1.228 |
| Total debt | 2.228 | 1.659 | 1.550 | 1.385 | 1.228 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HH Founder | Founder | 2005 |
SB Management | Management | 2025 |
TE | Founder | 2005 |
PB Chief Executive Officer | Chief Executive Officer | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen Davidsen | Founder | 0 companies |
| Sandie Brogaard Kamper Smidt-Hansen | Management | 0 companies |
| Tatijana Emmely Lucija Galjanic | Founder | 0 companies |
| Peter Brogaard Kamper Smidt-Hansen | Chief Executive Officer | 0 companies |