| Revenue | DKK 4,4M | +21% |
| EBITDA | DKK 371K | +380% |
| Net profit | DKK 245K | +272% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 650K | +60% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.269 | 2.537 | 3.524 | 3.641 | 4.399 |
| Staff expenses | -1.940 | -2.686 | -3.207 | -3.763 | -4.028 |
| EBITDA | 329 | -148 | 312 | -133 | 371 |
| Depreciation & amort. | -0 | -0 | -4 | -26 | -29 |
| EBIT | 329 | -148 | 308 | -159 | 342 |
| Net financials | -6 | -12 | -7 | -19 | -23 |
| Profit before tax | 323 | -160 | 301 | -178 | 319 |
| Tax | 72 | -33 | 69 | -36 | 75 |
| Net profit | 251 | -127 | 231 | -142 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.185 | 1.233 | 1.663 | 1.701 | 1.795 |
| Equity | 493 | 315 | 547 | 405 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.693 | 918 | 1.114 | 1.296 | 1.144 |
| Total debt | 1.693 | 918 | 1.114 | 1.296 | 1.144 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VJ Management | Management | 2005 |
SP Founder | Founder | 2005 |
| Former (1) | ||
JA Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Jürgensen | Management | 0 companies |
| Susanne Pia Toft | Founder | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |