| Revenue | DKK -30K | +16% |
| EBITDA | DKK -30K | -16% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 4,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -27 | -28 | -29 | -29 | -24 | -24 | -20 | -52 | -31 | -33 | -24 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -27 | -28 | -29 | -29 | -24 | -24 | -20 | -52 | -31 | -33 | -24 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -27 | -28 | -29 | -29 | -24 | -24 | -20 | -52 | -31 | -33 | -24 | -26 | -30 |
| Net financials | 3.807 | 855 | 573 | 241 | 423 | 383 | -23 | 141 | 55 | 602 | -507 | 197 | 546 | 45 |
| Profit before tax | 3.737 | 828 | 545 | 212 | 394 | 360 | -47 | 122 | 3 | 572 | -540 | 173 | 520 | 15 |
| Tax | 39 | 70 | 134 | 51 | 87 | 79 | -0 | 17 | 1 | 126 | 0 | -0 | 34 | 3 |
| Net profit | 3.699 | 758 | 411 | 161 | 307 | 281 | -47 | 105 | 2 | 446 | -540 | 173 | 486 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.688 | 7.513 | 7.735 | 7.409 | 7.125 | 6.930 | 5.844 | 5.549 | 5.151 | 5.457 | 4.610 | 4.554 | 4.833 | 4.573 |
| Equity | 6.643 | 7.120 | 7.132 | 7.293 | 7.100 | 6.881 | 5.834 | 5.539 | 5.141 | 5.366 | 4.600 | 4.544 | 4.795 | 4.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 392 | 603 | 116 | 25 | 49 | 10 | 10 | 10 | 91 | 10 | 10 | 38 | 10 |
| Total debt | 1.046 | 392 | 603 | 116 | 25 | 49 | 10 | 10 | 10 | 91 | 10 | 10 | 38 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skovborg Mortensen | Management | 0 companies |