| Revenue | DKK 1,8M | +39% |
| EBITDA | DKK 872K | +262% |
| Net profit | DKK 674K | +267% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 860K | +362% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.167 | 1.654 | 1.104 | 1.313 | 1.819 |
| Staff expenses | -1.213 | -1.155 | -1.330 | -1.072 | -943 |
| EBITDA | 954 | 399 | -226 | 241 | 872 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 954 | 399 | -226 | 241 | 872 |
| Net financials | -7 | -3 | -3 | -6 | -7 |
| Profit before tax | 947 | 395 | -229 | 235 | 864 |
| Tax | 210 | 88 | -48 | 51 | 190 |
| Net profit | 738 | 307 | -182 | 183 | 674 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.533 | 883 | 1.012 | 1.280 | 1.427 |
| Equity | 919 | 490 | 2 | 186 | 860 |
| Long-term debt | 0 | 0 | 319 | 0 | 0 |
| Short-term debt | 614 | 393 | 691 | 1.094 | 567 |
| Total debt | 614 | 393 | 1.010 | 1.094 | 567 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
DR Founder | Founder | 2005 |
KA Founder | Founder | 2005 |
KT Founder | Founder | 2005 |
BV Founder | Founder | 2005 |
IH Founder | Founder | 2005 |
MB Management | Management | 2021 |
| Former (1) | ||
ER Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Rumin Kjær | Founder | 0 companies |
| Kirsten Aggerholm | Founder | 0 companies |
| Knud Thomsen | Founder | 0 companies |
| Bent Vinther | Founder | 0 companies |
| Elsebeth Refsgaard Sørensen | Management | 0 companies |
| Inger Hartvig Oxlund | Founder | 0 companies |
| Mads Bramstoft | Management | 0 companies |