| Revenue | DKK -62K | +209% |
| EBITDA | DKK -157K | -36% |
| Net profit | DKK 90K | -85% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 8,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -14 | — | -5 | -5 | — | — | — | — | 128 | -28 | -20 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -95 | -95 | -95 |
| EBITDA | 459 | -20 | -14 | 0 | -5 | -5 | 677 | 974 | 2.102 | -42 | 33 | -123 | -115 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 459 | -20 | -14 | 0 | -10 | -5 | 677 | 974 | 2.102 | -42 | 33 | -123 | -115 | -157 |
| Net financials | 603 | 609 | 638 | 0 | 665 | 628 | 683 | 980 | 2.072 | -90 | -555 | 344 | 694 | 210 |
| Profit before tax | 594 | 589 | 624 | 0 | 654 | 623 | 677 | 974 | 2.056 | -116 | -657 | 244 | 593 | 102 |
| Tax | 31 | 23 | 26 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 |
| Net profit | 563 | 566 | 598 | 0 | 646 | 623 | 677 | 974 | 2.056 | -116 | -657 | 244 | 593 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.763 | 8.920 | 9.135 | 0 | 9.408 | 9.627 | 9.904 | 10.478 | 12.134 | 11.618 | 8.961 | 9.205 | 8.366 | 8.417 |
| Equity | 8.750 | 8.915 | 9.113 | 0 | 9.398 | 9.621 | 9.898 | 10.472 | 12.128 | 11.612 | 8.955 | 9.199 | 8.292 | 8.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 5 | 22 | 0 | 10 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 74 | 80 |
| Total debt | 13 | 5 | 22 | 0 | 10 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 74 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|