| Revenue | DKK 1,8M | -7% |
| EBITDA | DKK 18K | -90% |
| Net profit | DKK 8K | -94% |
| Total assets | DKK 602K | -30% |
| Equity | DKK 207K | -39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.481 | 3.183 | 2.937 | 3.089 | 3.169 | 3.228 | 3.361 | 3.592 | 3.763 | 1.715 | 1.385 | 1.752 | 1.895 | 1.757 |
| Staff expenses | -1.144 | -1.193 | -1.080 | -1.088 | -1.090 | -1.093 | -1.128 | -1.164 | -1.181 | -1.250 | -1.367 | -1.649 | -1.710 | -1.739 |
| EBITDA | 244 | 26 | 126 | 81 | 18 | 192 | 328 | 263 | 334 | 465 | 18 | 103 | 184 | 18 |
| Depreciation & amort. | -0 | -0 | -4 | -13 | -13 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 26 | 121 | 69 | 6 | 184 | 328 | 263 | 334 | 465 | 18 | 103 | 184 | 18 |
| Net financials | 3 | 1 | 1 | 0 | 0 | -1 | -4 | -3 | -6 | -8 | -4 | -1 | -2 | -1 |
| Profit before tax | 246 | 28 | 122 | 69 | 6 | 182 | 324 | 260 | 329 | 456 | 14 | 102 | 183 | 18 |
| Tax | 67 | 11 | 34 | 21 | 6 | 43 | 78 | 62 | 88 | 110 | 9 | 30 | 49 | 10 |
| Net profit | 179 | 17 | 88 | 49 | 0 | 139 | 246 | 198 | 241 | 346 | 5 | 72 | 134 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 753 | 659 | 618 | 527 | 614 | 805 | 780 | 919 | 1.123 | 679 | 651 | 865 | 602 |
| Equity | 572 | 413 | 404 | 355 | 255 | 293 | 408 | 370 | 435 | 551 | 237 | 309 | 340 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 340 | 254 | 263 | 272 | 322 | 396 | 410 | 484 | 572 | 442 | 342 | 525 | 395 |
| Total debt | 471 | 340 | 254 | 263 | 272 | 322 | 396 | 410 | 484 | 572 | 442 | 342 | 525 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENISSIMO ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Knudsen | Management | 0 companies |