| Revenue | DKK -45K | +13% |
| EBITDA | DKK -285K | -33% |
| Net profit | DKK 933K | +129% |
| Total assets | DKK 11,8M | +10% |
| Equity | DKK 11,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.865 | 3.783 | 4.770 | 3.652 | 3.550 | 114 | -6 | -4 | -41 | -132 | -45 | -40 | -45 |
| Staff expenses | -3.045 | -3.157 | -2.906 | -3.218 | -3.075 | -0 | -0 | -91 | -150 | -150 | -150 | -175 | -240 |
| EBITDA | 820 | 626 | 1.864 | 434 | 476 | 113 | -6 | -95 | -191 | -282 | -195 | -215 | -285 |
| Depreciation & amort. | 5 | -58 | -58 | -58 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 815 | 568 | 1.806 | 376 | 361 | 113 | -6 | -95 | -191 | -282 | -195 | -215 | -285 |
| Net financials | 206 | 351 | 597 | 373 | 401 | 483 | 59 | 220 | 839 | 295 | 683 | 737 | 1.481 |
| Profit before tax | 1.021 | 920 | 2.403 | 750 | 762 | 597 | 53 | 124 | 648 | 13 | 488 | 521 | 1.195 |
| Tax | 215 | 161 | 593 | 182 | 172 | 85 | 12 | -63 | 143 | 3 | 109 | 115 | 263 |
| Net profit | 806 | 759 | 1.810 | 568 | 590 | 512 | 42 | 187 | 506 | 10 | 380 | 407 | 933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.024 | 10.742 | 12.281 | 13.014 | 13.045 | 12.024 | 11.904 | 11.427 | 11.874 | 11.848 | 11.479 | 10.760 | 11.798 |
| Equity | 8.036 | 8.395 | 9.805 | 10.273 | 10.763 | 11.223 | 11.265 | 11.399 | 11.851 | 11.805 | 11.442 | 10.676 | 11.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.988 | 2.347 | 2.476 | 2.741 | 2.282 | 801 | 639 | 27 | 24 | 42 | 37 | 84 | 250 |
| Total debt | 1.988 | 2.347 | 2.476 | 2.741 | 2.282 | 801 | 639 | 27 | 24 | 42 | 37 | 84 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|