| Revenue | DKK -49K | -63% |
| EBITDA | DKK -83K | +92% |
| Net profit | DKK 962K | +552% |
| Total assets | DKK 40,2M | -3% |
| Equity | DKK 38,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.611 | 1.737 | 1.310 | 1.706 | 1.507 | 2.531 | 2.882 | 2.405 | 1.369 | 610 | -92 | -133 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -0 |
| EBITDA | 1.596 | 1.719 | 1.291 | 1.706 | 3.324 | 26.220 | 4.484 | 4.213 | 2.297 | 2.121 | -117 | -1.045 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -541 | 909 | -0 | -0 | -0 | -3 | -13 | -13 | -10 | -0 |
| EBIT | 1.596 | 1.719 | 1.291 | 1.165 | 2.416 | 26.220 | 4.484 | 4.213 | 2.294 | 2.108 | -130 | -1.055 | -83 |
| Net financials | -740 | -177 | -566 | 665 | -871 | 1.520 | 820 | -1.160 | -677 | 397 | 618 | 1.249 | 1.357 |
| Profit before tax | 855 | 1.542 | 725 | 1.830 | 1.545 | 27.740 | 5.304 | 3.053 | 1.617 | 2.505 | 488 | 194 | 1.273 |
| Tax | 237 | 189 | 195 | 113 | 274 | 5.575 | 825 | 612 | 465 | 552 | 152 | 47 | 311 |
| Net profit | 618 | 1.353 | 530 | 1.717 | 1.271 | 22.165 | 4.479 | 2.441 | 1.152 | 1.953 | 337 | 147 | 962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.059 | 31.806 | 32.162 | 52.064 | 55.265 | 91.258 | 94.541 | 77.399 | 61.790 | 43.994 | 41.076 | 41.314 | 40.164 |
| Equity | — | 5.271 | 5.702 | 7.321 | 8.490 | 30.552 | 31.925 | 34.366 | 35.519 | 37.471 | 37.808 | 37.956 | 38.918 |
| Long-term debt | 49.281 | 47.654 | 47.372 | 48.920 | 64.527 | 51.405 | 52.528 | 16.751 | 13.172 | 3.568 | 1.813 | 1.813 | 0 |
| Short-term debt | 1.464 | 1.546 | 1.563 | 2.437 | 2.794 | 3.228 | 4.022 | 23.026 | 11.098 | 2.150 | 605 | 782 | 470 |
| Total debt | 50.745 | 49.200 | 26.460 | 44.743 | 67.320 | 54.633 | 56.550 | 39.777 | 24.270 | 5.718 | 2.418 | 2.595 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2 C Holding Aalborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christensen | Management | 0 companies |