| Revenue | DKK -61K | -103% |
| EBITDA | DKK -61K | -103% |
| Net profit | DKK 1,2M | -54% |
| Total assets | DKK 14,8M | +10% |
| Equity | DKK 14,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 6 | -166 | -29 | -19 | -1.236 | -24 | -21 | -12 | -68 | -45 | 1.815 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 6 | -166 | -29 | -19 | -1.236 | -24 | -21 | -12 | -68 | -45 | 1.815 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 6 | -166 | -29 | -19 | -1.236 | -24 | -21 | -12 | -68 | -45 | 1.815 | -61 |
| Net financials | -38 | 77 | 129 | 372 | 8.093 | 104 | -688 | 1.294 | 37 | 3.834 | -1.146 | 928 | 1.575 |
| Profit before tax | -5 | 83 | -37 | 343 | 8.074 | -1.133 | -712 | 1.272 | 25 | 3.766 | -1.191 | 2.742 | 1.514 |
| Tax | 12 | -3 | 8 | -0 | -0 | -0 | -0 | 117 | 11 | -6 | -0 | -0 | 265 |
| Net profit | -17 | 85 | -46 | 344 | 8.074 | -1.133 | -712 | 1.155 | 14 | 3.772 | -1.191 | 2.742 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 4.459 | 1.493 | 1.786 | 9.869 | 9.442 | 7.478 | 8.642 | 8.449 | 12.118 | 10.795 | 13.406 | 14.760 |
| Equity | 1.357 | 1.346 | 1.201 | 1.428 | 9.501 | 8.268 | 7.450 | 8.497 | 8.401 | 12.059 | 10.754 | 13.378 | 14.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 3.113 | 292 | 359 | 368 | 15 | 28 | 145 | 48 | 58 | 41 | 28 | 254 |
| Total debt | 114 | 3.113 | 292 | 359 | 368 | 15 | 28 | 145 | 48 | 58 | 41 | 28 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |