| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 798 | +1085% |
| Total assets | DKK 259K | -40% |
| Equity | DKK 218K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -54 | 26 | -23 | -76 | 1 | — | — | — | — | -4 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 46 | -32 | 14 | -84 | -2 | -177 | -0 | -2 | 30 | -4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 46 | -32 | 14 | -84 | -2 | -177 | -0 | -2 | 30 | -4 | 0 | 0 |
| Net financials | 7 | 8 | 6 | 5 | 5 | 6 | -168 | -5 | -6 | 33 | -0 | -0 | 1 |
| Profit before tax | 2 | 53 | -26 | 19 | -79 | 4 | -171 | -8 | -10 | 30 | -5 | -0 | 1 |
| Tax | 0 | 0 | -0 | -1 | -1 | 0 | 1 | -2 | -3 | 5 | -0 | -0 | -0 |
| Net profit | 2 | 53 | -26 | 20 | -78 | 3 | -172 | -5 | -7 | 25 | -5 | -0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 956 | 1.012 | 965 | 945 | 883 | 894 | 727 | 832 | 743 | 469 | 467 | 435 | 259 |
| Equity | 849 | 803 | 676 | 696 | 618 | 621 | 450 | 444 | 437 | 462 | 457 | 340 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 210 | 289 | 248 | 265 | 273 | 278 | 388 | 306 | 7 | 10 | 96 | 41 |
| Total debt | 106 | 210 | 289 | 248 | 265 | 273 | 278 | 388 | 306 | 7 | 10 | 96 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
MG Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Michael Gyldenløve Bech | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |