| Revenue | DKK 1,7M | -14% |
| EBITDA | DKK 366K | -34% |
| Net profit | DKK 207K | -43% |
| Total assets | DKK 2,6M | +15% |
| Equity | DKK 1,3M | -13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.814 | 1.548 | 1.545 | 1.988 | 1.706 |
| Staff expenses | -1.127 | -1.127 | -1.288 | -1.434 | -1.340 |
| EBITDA | 687 | 422 | 257 | 554 | 366 |
| Depreciation & amort. | -5 | -2 | -11 | -19 | -45 |
| EBIT | 682 | 419 | 246 | 535 | 322 |
| Net financials | -48 | -60 | -51 | -61 | -53 |
| Profit before tax | 634 | 359 | 196 | 474 | 269 |
| Tax | 145 | 85 | 50 | 110 | 62 |
| Net profit | 489 | 274 | 146 | 364 | 207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.983 | 2.289 | 2.147 | 2.280 | 2.620 |
| Equity | 1.693 | 1.467 | 1.313 | 1.477 | 1.284 |
| Long-term debt | 0 | 0 | 0 | 28 | 42 |
| Short-term debt | 1.290 | 822 | 831 | 766 | 1.287 |
| Total debt | 1.290 | 822 | 831 | 794 | 1.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UI Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Ibsen | Management | 0 companies |
| Susan Ibsen | Board of Directors | 0 companies |
| Kim David Kristensen | Chairman | 0 companies |
| Poul Erik Kristensen | Board of Directors | 0 companies |