| Revenue | DKK 23K | -65% |
| EBITDA | DKK 23K | +1156% |
| Net profit | DKK 93K | -39% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 147 | 109 | 83 | 336 | 635 | 380 | 345 | 168 | 150 | 175 | 129 | 66 | 23 |
| Staff expenses | -181 | -101 | -0 | -101 | -442 | -123 | -111 | -348 | -146 | -64 | -0 | -62 | -69 | -0 |
| EBITDA | 137 | 46 | 109 | -17 | -107 | 511 | 269 | -3 | 21 | 87 | 175 | 66 | -2 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 46 | 109 | -17 | -107 | 511 | 269 | -3 | 21 | 87 | 175 | 66 | -2 | 23 |
| Net financials | 51 | 25 | 17 | 7 | 0 | -11 | -11 | -11 | -10 | 91 | -236 | 159 | 198 | 97 |
| Profit before tax | 188 | 71 | 126 | -10 | -106 | 500 | 257 | -15 | 12 | 177 | -60 | 225 | 196 | 120 |
| Tax | 45 | 18 | 32 | -2 | -23 | 112 | 57 | -4 | 3 | 39 | -13 | 50 | 43 | 27 |
| Net profit | 142 | 54 | 94 | -8 | -83 | 388 | 200 | -11 | 9 | 138 | -47 | 175 | 153 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.311 | 3.257 | 3.257 | 3.228 | 3.414 | 3.508 | 3.510 | 3.345 | 3.208 | 3.195 | 3.065 | 3.108 | 3.176 | 3.111 |
| Equity | 3.202 | 3.159 | 3.204 | 3.146 | 2.962 | 3.247 | 3.341 | 3.222 | 3.120 | 3.145 | 2.984 | 3.041 | 3.072 | 3.030 |
| Long-term debt | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 98 | 54 | 82 | 452 | 261 | 169 | 123 | 87 | 50 | 81 | 67 | 104 | 81 |
| Total debt | 109 | 98 | 54 | 82 | 452 | 261 | 169 | 123 | 87 | 50 | 81 | 67 | 104 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sennenwaldt | Management | 0 companies |