| Revenue | DKK 6,9M | -11% |
| EBITDA | DKK 899K | -46% |
| Net profit | DKK 411K | -64% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 3,9M | +12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.986 | — | 7.585 | 3.926 | 7.982 | 7.789 | 8.206 | 6.927 | 6.540 | 7.955 | 7.154 | 7.740 | 6.886 |
| Staff expenses | -4.218 | -0 | -4.166 | -3.752 | -5.313 | -5.372 | -6.402 | -6.465 | -6.234 | -7.140 | -6.532 | -6.069 | -5.845 |
| EBITDA | -2.320 | 0 | 3.419 | 173 | 2.669 | 2.416 | 1.804 | 463 | 306 | 421 | 601 | 1.671 | 899 |
| Depreciation & amort. | -224 | -0 | -132 | -23 | -131 | -209 | -250 | -257 | -269 | -287 | -233 | -190 | -191 |
| EBIT | -2.544 | 0 | 3.287 | 150 | 2.538 | 2.208 | 1.554 | 206 | 37 | 133 | 369 | 1.481 | 708 |
| Net financials | -70 | 0 | -42 | -6 | 3 | -18 | -35 | -20 | -12 | -25 | -15 | -0 | -137 |
| Profit before tax | -2.579 | 0 | 3.245 | 144 | 2.541 | 2.189 | 1.519 | 186 | 25 | 108 | 354 | 1.481 | 571 |
| Tax | -645 | -0 | 788 | 33 | 559 | 484 | 337 | 43 | 7 | 24 | 80 | 327 | 160 |
| Net profit | -1.934 | 0 | 2.458 | 111 | 1.983 | 1.705 | 1.181 | 143 | 18 | 84 | 274 | 1.154 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.464 | 0 | 7.723 | 4.320 | 7.466 | 7.582 | 6.452 | 4.852 | 5.144 | 6.312 | 8.131 | 6.359 | 5.831 |
| Equity | 4.434 | 0 | 5.023 | 3.184 | 5.166 | 4.971 | 3.653 | 2.146 | 2.164 | 2.248 | 2.522 | 3.444 | 3.855 |
| Long-term debt | -257 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 382 | 196 | 194 | 180 | 130 |
| Short-term debt | -1.774 | 0 | 2.700 | 1.136 | 2.246 | 2.491 | 2.694 | 2.426 | 2.512 | 3.758 | 5.225 | 2.219 | 1.540 |
| Total debt | -2.031 | 0 | 2.700 | 1.136 | 2.246 | 2.491 | 2.694 | 2.592 | 2.895 | 3.954 | 5.419 | 2.399 | 1.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2005 | — | — |
PM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIBERMAN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Trojel Hold | Management | 0 companies |
| Peter Møller | Management | 0 companies |
| Dorte Brønden Skovbo | Board of Directors | 0 companies |
| Gitte Wonsyld Møller | Board of Directors | 0 companies |
| Rasmus Stetter | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |
| Kim Nørgaard Nielsen | Chairman | 0 companies |