| Revenue | DKK 2M | +27% |
| EBITDA | DKK 1,3M | +37% |
| Net profit | DKK 961K | +28% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 1,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 918 | 987 | 1.212 | 1.223 | 1.541 | 1.090 | 1.091 | 989 | 1.369 | 2.248 | 2.423 | 1.549 | 1.965 |
| Staff expenses | -470 | -536 | -503 | -0 | -581 | -594 | -603 | -621 | -624 | -605 | -713 | -570 | -626 | -704 |
| EBITDA | 550 | 381 | 485 | 656 | 642 | 947 | 487 | 470 | 365 | 764 | 1.535 | 1.852 | 923 | 1.262 |
| Depreciation & amort. | -75 | -44 | -14 | -30 | -41 | -10 | -22 | -15 | -20 | -6 | -7 | -0 | -0 | -50 |
| EBIT | 475 | 337 | 471 | 626 | 601 | 937 | 465 | 455 | 345 | 758 | 1.528 | 1.852 | 923 | 1.212 |
| Net financials | 0 | 1 | 2 | 3 | 3 | 2 | -1 | -2 | -15 | -19 | -36 | -58 | 46 | 22 |
| Profit before tax | 475 | 338 | 472 | 629 | 603 | 939 | 465 | 453 | 330 | 739 | 1.491 | 1.794 | 968 | 1.233 |
| Tax | 119 | 86 | 124 | 142 | 136 | 207 | 101 | 102 | 74 | 164 | 331 | 398 | 215 | 272 |
| Net profit | 357 | 252 | 348 | 487 | 467 | 732 | 364 | 351 | 257 | 575 | 1.160 | 1.396 | 753 | 961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 1.132 | 1.524 | 1.802 | 2.306 | 2.704 | 2.864 | 3.102 | 3.217 | 3.956 | 5.133 | 6.077 | 1.962 | 2.147 |
| Equity | 563 | 718 | 866 | 1.153 | 1.519 | 2.251 | 2.512 | 2.757 | 2.906 | 3.370 | 4.417 | 4.813 | 1.449 | 1.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 414 | 646 | 645 | 779 | 441 | 342 | 335 | 295 | 574 | 702 | 1.247 | 500 | 735 |
| Total debt | 437 | 414 | 646 | 645 | 779 | 441 | 342 | 335 | 295 | 574 | 702 | 1.247 | 500 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2005 | — | — |
KB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ronco Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rosendal | Management | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |