| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK 859K | -14% |
| Net profit | DKK 485K | -19% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 2,4M | -1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.613 | 3.536 | 3.512 | 3.223 | 2.946 |
| Staff expenses | -2.319 | -2.334 | -2.537 | -2.222 | -2.087 |
| EBITDA | 1.294 | 1.202 | 975 | 1.001 | 859 |
| Depreciation & amort. | -369 | -321 | -167 | -245 | -249 |
| EBIT | 925 | 880 | 808 | 757 | 609 |
| Net financials | -16 | -3 | 9 | 17 | 15 |
| Profit before tax | 909 | 877 | 817 | 774 | 624 |
| Tax | 201 | 194 | 184 | 173 | 139 |
| Net profit | 708 | 683 | 633 | 601 | 485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.635 | 2.987 | 3.112 | 3.186 | 2.999 |
| Equity | 1.478 | 2.161 | 2.295 | 2.395 | 2.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 694 | 678 | 599 | 486 |
| Total debt | 1.101 | 694 | 678 | 599 | 486 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Management | Management | 2021 |
LL Management | Management | 2005 |
| Former (1) | ||
JJ Audit | Audit | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Laigaard | Management | 0 companies |
| Lars Laigaard | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |