| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK -2,5M | -25304% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -81K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 2.156 | 1.977 | -60 | -9 | -10 | -11 | -7 | -5 | -5 | -6 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 2.156 | 2.102 | -60 | -9 | -10 | -11 | -7 | -5 | -5 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 2.156 | 2.102 | -60 | -9 | -10 | -11 | -7 | -5 | -5 | -6 | -6 | -8 | -8 |
| Net financials | -611 | 2.370 | -216 | -27 | -161 | -156 | -173 | 0 | 0 | 0 | 0 | -1 | -1 | -2.448 |
| Profit before tax | -687 | 2.355 | 1.886 | -87 | -222 | -166 | -185 | -7 | -5 | -5 | -6 | -7 | -10 | -2.456 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -687 | 2.355 | 1.886 | -87 | -222 | -166 | -185 | -7 | -5 | -5 | -6 | -7 | -10 | -2.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 3.434 | 5.038 | 4.881 | 4.614 | 4.597 | 2.452 | 2.447 | 2.447 | 2.447 | 2.447 | 2.447 | 2.447 | 0 |
| Equity | 111 | 1.190 | 3.076 | 2.989 | 2.766 | 2.601 | 2.416 | 2.409 | 2.404 | 2.399 | 2.392 | 2.385 | 2.376 | -81 |
| Long-term debt | 0 | 0 | 0 | 1.871 | 1.812 | 1.962 | 0 | 0 | 0 | 48 | 55 | 0 | 0 | 0 |
| Short-term debt | 90 | 2.244 | 1.962 | 21 | 35 | 35 | 36 | 38 | 43 | 0 | 0 | 61 | 71 | 0 |
| Total debt | 90 | 2.244 | 1.962 | 1.892 | 1.847 | 1.996 | 36 | 38 | 43 | 48 | 55 | 62 | 71 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OL Unofficial title | Unofficial title | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Søren Harald Madsen | Chief Executive Officer | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |