| Revenue | DKK -52K | -26% |
| EBITDA | DKK -52K | +26% |
| Net profit | DKK -2,8M | -325% |
| Total assets | DKK 13,5M | -18% |
| Equity | DKK 13,5M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -38 | -42 | -27 | -32 | -39 | -29 | -53 | -85 | -73 | -72 | -75 | -70 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -700 | -500 | -500 | -0 | -0 |
| EBITDA | -21 | -38 | -42 | -27 | -32 | -39 | -29 | -53 | -197 | -773 | -572 | -575 | -70 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -38 | -42 | -27 | -32 | -39 | -29 | -53 | -197 | -773 | -572 | -575 | -70 | -52 |
| Net financials | 187 | 1.030 | 1.314 | 2.464 | -357 | 1.468 | -209 | 4.502 | 5.206 | 9.644 | -634 | -4.620 | -592 | -2.882 |
| Profit before tax | 166 | 992 | 1.272 | 2.437 | -389 | 1.429 | -237 | 4.449 | 5.009 | 8.871 | -1.206 | -5.195 | -662 | -2.933 |
| Tax | 45 | 201 | 379 | 564 | -67 | 314 | -51 | 979 | 1.096 | 1.945 | -264 | -1.209 | -0 | -120 |
| Net profit | 121 | 791 | 893 | 1.873 | -322 | 1.115 | -186 | 3.470 | 3.913 | 6.927 | -942 | -3.986 | -662 | -2.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.164 | 11.030 | 11.846 | 13.730 | 12.910 | 15.049 | 14.592 | 18.311 | 16.842 | 23.286 | 21.339 | 17.387 | 16.422 | 13.474 |
| Equity | 9.805 | 10.499 | 11.293 | 13.067 | 12.645 | 13.657 | 13.365 | 16.727 | 15.529 | 22.343 | 21.286 | 17.183 | 16.399 | 13.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 531 | 553 | 663 | 264 | 1.392 | 1.228 | 1.584 | 1.312 | 943 | 53 | 203 | 23 | 23 |
| Total debt | 359 | 531 | 553 | 663 | 264 | 1.392 | 1.228 | 1.584 | 1.312 | 943 | 53 | 203 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Rademacher | Management | 0 companies |