| Revenue | DKK 1,6M | +27% |
| EBITDA | DKK 655K | +51% |
| Net profit | DKK 674K | +105% |
| Total assets | DKK 5,7M | +15% |
| Equity | DKK 4M | +20% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.407 | 1.561 | 1.409 | 1.251 | 1.585 |
| Staff expenses | -1.270 | -1.142 | -1.022 | -816 | -909 |
| EBITDA | 138 | 418 | 387 | 435 | 655 |
| Depreciation & amort. | -41 | -41 | -34 | -36 | -51 |
| EBIT | 96 | 377 | 353 | 399 | 604 |
| Net financials | -84 | -55 | -69 | -71 | -47 |
| Profit before tax | 12 | 322 | 283 | 328 | 557 |
| Tax | 0 | -0 | -38 | -0 | -116 |
| Net profit | 12 | 322 | 321 | 328 | 674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.484 | 4.787 | 4.959 | 4.939 | 5.662 |
| Equity | 2.336 | 2.658 | 2.979 | 3.307 | 3.981 |
| Long-term debt | 360 | 236 | 140 | 39 | 0 |
| Short-term debt | 1.788 | 1.892 | 1.840 | 1.593 | 1.681 |
| Total debt | 2.148 | 2.129 | 1.980 | 1.632 | 1.681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Management | 0 companies |
| Bente Ellekær Hansen | Board of Directors | 0 companies |
| Peter Splidsboel | Board of Directors | 0 companies |
| Lene Birch Jensen | Board of Directors | 0 companies |
| Ole Stoltenberg Jensen | Board of Directors | 0 companies |
| Olav Haugland | Board of Directors | 0 companies |