| Revenue | DKK -13K | -62% |
| EBITDA | DKK -169K | -4% |
| Net profit | DKK -239K | -42% |
| Total assets | DKK 293K | -48% |
| Equity | DKK 280K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 32 | -1 | 19 | -29 | -12 | -127 | -59 | -78 | 9 | 40 | 22 | -33 | -13 |
| Staff expenses | -0 | -0 | -11 | -0 | -0 | -0 | -138 | -54 | -12 | -12 | -12 | -3 | -0 | -0 |
| EBITDA | -2 | 32 | -11 | 19 | -29 | -12 | -265 | -113 | -90 | -3 | 28 | 19 | -162 | -169 |
| Depreciation & amort. | -0 | -33 | -33 | -36 | -33 | -18 | -18 | -18 | -18 | -18 | -13 | -13 | -0 | -0 |
| EBIT | -2 | -1 | -44 | -16 | -62 | -29 | -282 | -131 | -108 | -20 | 15 | 5 | -162 | -169 |
| Net financials | 348 | 290 | 352 | 122 | -41 | 236 | 23 | 195 | 104 | -11 | -8 | -4 | -3 | -70 |
| Profit before tax | 345 | 290 | 308 | 106 | -104 | 207 | -260 | 65 | -3 | -32 | 7 | 1 | -165 | -239 |
| Tax | -26 | 6 | 15 | 44 | -20 | -44 | -60 | -26 | -21 | -15 | 4 | 6 | 3 | -0 |
| Net profit | 372 | 284 | 293 | 62 | -83 | 251 | -200 | 91 | 18 | -17 | 2 | -4 | -168 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.762 | 1.956 | 1.794 | 1.412 | 1.557 | 1.132 | 1.089 | 1.057 | 1.117 | 1.056 | 806 | 560 | 293 |
| Equity | 816 | 1.003 | 1.198 | 1.159 | 975 | 1.225 | 922 | 907 | 817 | 689 | 691 | 687 | 519 | 280 |
| Long-term debt | 344 | 654 | 647 | 524 | 302 | 304 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 105 | 111 | 110 | 34 | 28 | 210 | 182 | 240 | 56 | 365 | 118 | 41 | 13 |
| Total debt | 721 | 759 | 759 | 634 | 437 | 332 | 210 | 182 | 240 | 428 | 365 | 118 | 41 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|