| Revenue | DKK 5,6M | -10% |
| EBITDA | DKK 626K | -67% |
| Net profit | DKK 431K | -70% |
| Total assets | DKK 5,9M | -26% |
| Equity | DKK 3M | -38% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.125 | 14.052 | 15.085 | 6.145 | 5.561 |
| Staff expenses | -4.889 | -4.557 | -4.815 | -4.226 | -4.935 |
| EBITDA | 2.236 | 1.159 | 2.656 | 1.919 | 626 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 |
| EBIT | 2.236 | 1.159 | 2.654 | 1.919 | 626 |
| Net financials | -91 | -145 | -59 | -66 | -65 |
| Profit before tax | 2.145 | 1.014 | 2.595 | 1.853 | 561 |
| Tax | 481 | 235 | 579 | 409 | 130 |
| Net profit | 1.664 | 779 | 2.016 | 1.444 | 431 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.512 | 8.988 | 8.742 | 7.953 | 5.907 |
| Equity | 3.185 | 2.464 | 3.730 | 4.775 | 2.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.327 | 6.524 | 5.012 | 3.178 | 2.941 |
| Total debt | 9.327 | 6.524 | 5.012 | 3.178 | 2.941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (3) | ||
JS Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
KM Management | Management | 2005 – 2005 |
TH Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2013 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Chairman | 2016 – 2021 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2005 – 2016 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jenni Emilia Vilamo | Chief Executive Officer | 0 companies |
| Jacob Schmidt | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Tomi Hilvo | Chief Executive Officer | 0 companies |
| Leena Paajanen | Chairman | 0 companies |
| Mervi Hannele Saarinen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Peter Nikolaj Rosenkilde | Board of Directors | 0 companies |
| Ville Ojala | Chairman | 0 companies |
| Olli Pekka Muurainen | Chairman | 0 companies |
| Jenni Emilia Vilamo | Board of Directors | 0 companies |
| Hannu Perttu Miikael Puhakka | Chairman | 0 companies |
| Annie Liv Josefine Jönsson | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |