| Revenue | DKK 55K | -234% |
| EBITDA | DKK 466K | +543% |
| Net profit | DKK 204K | +369% |
| Total assets | DKK 6,6M | +8% |
| Equity | DKK 1,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | -13 | -6 | -7 | -19 | -22 | -11 | -9 | 18 | -41 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -13 | -6 | -7 | -19 | -22 | -11 | -9 | 63 | 72 | 466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -13 | -6 | -7 | -19 | -22 | -11 | -9 | 63 | 72 | 466 |
| Net financials | -14 | 69 | 168 | 140 | 165 | 326 | 342 | 745 | -19 | 16 | -195 | -169 | -205 |
| Profit before tax | -19 | 62 | 158 | 127 | 159 | 320 | 322 | 723 | -30 | 7 | -131 | -97 | 261 |
| Tax | 0 | -7 | 2 | -2 | 3 | 2 | -10 | 0 | -7 | 2 | -29 | -21 | 57 |
| Net profit | -20 | 69 | 157 | 129 | 156 | 318 | 332 | 723 | -24 | 6 | -102 | -76 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 702 | 820 | 913 | 1.038 | 1.347 | 1.648 | 2.326 | 2.155 | 2.111 | 6.227 | 6.069 | 6.568 |
| Equity | 263 | 283 | 390 | 488 | 644 | 953 | 1.232 | 1.901 | 1.822 | 1.771 | 1.611 | 1.477 | 1.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 419 | 430 | 425 | 394 | 394 | 416 | 425 | 333 | 340 | 4.615 | 4.593 | 4.949 |
| Total debt | 463 | 419 | 430 | 425 | 394 | 394 | 416 | 425 | 333 | 340 | 4.615 | 4.593 | 4.949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|