| Revenue | — | — |
| EBITDA | DKK 105K | -84% |
| Net profit | DKK 30K | -96% |
| Total assets | DKK 20,2M | +4% |
| Equity | DKK 8,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 547 | 1.310 | 1.875 | -16 | 111 | 403 | 407 | 953 | 1.354 | 141 | 186 | 660 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 547 | 1.310 | 1.875 | -16 | 111 | 403 | 407 | 953 | 1.354 | 141 | 186 | 660 | 105 |
| Net financials | 100 | 661 | 2.087 | 1.416 | 362 | 97 | -124 | 707 | 706 | 1.599 | -752 | 312 | 927 | 22 |
| Profit before tax | 73 | 617 | 2.073 | 1.403 | 346 | 85 | -135 | 698 | 694 | 1.589 | -763 | 300 | 915 | 6 |
| Tax | -25 | 8 | 11 | -106 | 12 | -8 | -121 | 62 | -60 | 589 | -201 | 23 | 53 | -25 |
| Net profit | 99 | 609 | 2.062 | 1.510 | 334 | 93 | -14 | 636 | 754 | 1.000 | -561 | 277 | 862 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.872 | 13.544 | 13.835 | 16.376 | 14.723 | 15.391 | 15.639 | 15.640 | 16.313 | 18.642 | 20.162 | 18.380 | 19.377 | 20.200 |
| Equity | 1.366 | 2.912 | 2.689 | 4.085 | 3.457 | 3.824 | 3.686 | 3.291 | 3.557 | 5.996 | 8.249 | 8.071 | 8.614 | 8.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.505 | 10.631 | 11.146 | 12.291 | 11.266 | 11.567 | 11.953 | 12.349 | 12.756 | 12.646 | 11.914 | 10.310 | 10.763 | 11.266 |
| Total debt | 10.505 | 10.631 | 11.146 | 12.291 | 11.266 | 11.567 | 11.953 | 12.349 | 12.756 | 12.646 | 11.914 | 10.310 | 10.763 | 11.266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|