| Revenue | — | — |
| EBITDA | DKK -4,6M | -103% |
| Net profit | DKK -4,6M | -103% |
| Total assets | DKK 9,8M | -80% |
| Equity | DKK 9M | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 32.814 | 43.061 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.814 | 30.063 | 96.619 | 165.635 | -4.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.814 | 30.063 | 96.619 | 165.635 | -4.622 |
| Net financials | 254 | -66 | 794 | 310 | 1 |
| Profit before tax | 33.068 | 29.997 | 98.895 | 165.945 | -4.621 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33.068 | 29.997 | 98.895 | 165.945 | -4.621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 349.053 | 361.017 | 343.012 | 47.876 | 9.766 |
| Equity | 348.769 | 359.758 | 341.377 | 47.342 | 9.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 1.259 | 1.635 | 534 | 732 |
| Total debt | 284 | 1.259 | 1.635 | 534 | 732 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SF Unofficial title | Unofficial title | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Unofficial title | 0 companies |