| Revenue | DKK 2,8M | -28% |
| EBITDA | DKK 204K | -80% |
| Net profit | DKK 75K | -89% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 1,9M | -22% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.973 | 2.432 | 2.263 | — | 1.987 | 2.196 | 1.740 | 2.016 | 2.711 | 2.487 | 2.512 | 2.501 | 3.915 | 2.819 |
| Staff expenses | -1.476 | -1.515 | -1.703 | -0 | -1.781 | -1.800 | -1.815 | -1.693 | -1.942 | -2.072 | -2.223 | -2.389 | -2.914 | -2.615 |
| EBITDA | -440 | 917 | 557 | 0 | 206 | 396 | -76 | 324 | 769 | 415 | 289 | 113 | 1.000 | 204 |
| Depreciation & amort. | -28 | -23 | -21 | -0 | -42 | -42 | -40 | -38 | -23 | -12 | -44 | -91 | -91 | -67 |
| EBIT | -469 | 894 | 536 | 0 | 163 | 354 | -115 | 286 | 746 | 403 | 245 | 21 | 909 | 137 |
| Net financials | -21 | 38 | 43 | 0 | 46 | 60 | 81 | 95 | 40 | -12 | 13 | 28 | 0 | -39 |
| Profit before tax | -485 | 932 | 579 | 0 | 186 | 384 | -76 | 333 | 786 | 391 | 259 | 49 | 909 | 98 |
| Tax | -115 | 234 | 138 | -0 | 40 | 87 | -0 | 66 | 177 | 89 | 59 | 14 | 215 | 23 |
| Net profit | -370 | 697 | 442 | 0 | 145 | 297 | -76 | 267 | 609 | 302 | 200 | 35 | 695 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.088 | 3.463 | 4.053 | 0 | 2.581 | 3.045 | 2.787 | 3.579 | 4.820 | 3.180 | 4.257 | 3.490 | 4.641 | 4.587 |
| Equity | 1.083 | 1.781 | 2.222 | 0 | 1.539 | 1.836 | 1.760 | 2.028 | 2.437 | 2.139 | 2.039 | 1.774 | 2.439 | 1.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 89 | 56 | 22 | 0 |
| Short-term debt | -1.005 | 1.682 | 1.831 | 0 | 1.042 | 1.209 | 1.027 | 1.552 | 2.269 | 1.038 | 2.077 | 1.628 | 2.159 | 2.667 |
| Total debt | -1.005 | 1.682 | 1.831 | 0 | 1.042 | 1.209 | 1.027 | 1.552 | 2.362 | 1.038 | 2.166 | 1.683 | 2.181 | 2.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Founder | Founder | 2005 | — | — |
LD Management | Management | 2010 | — | — |
PD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE DÆNCKER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
PIA DÆNCKER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
DÆNCKER HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Dæncker | Founder | 0 companies |
| Lone Dæncker Knudsen | Management | 0 companies |
| Pia Dæncker | Management | 0 companies |