| Revenue | DKK 8K | -100% |
| EBITDA | DKK -234K | +97% |
| Net profit | DKK -2,5M | +73% |
| Total assets | DKK 9,3M | -73% |
| Equity | DKK -4,8M | -115% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.101 | 2.666 | 3.031 | 3.107 | 3.225 | 2.070 | 8 |
| Staff expenses | -4.633 | -425 | -240 | -240 | -242 | -245 | -242 |
| EBITDA | 3.738 | 2.242 | 2.791 | 2.867 | 2.983 | -7.413 | -234 |
| Depreciation & amort. | 1.135 | -1.548 | -835 | -835 | -835 | -836 | -94 |
| EBIT | 2.603 | 694 | 1.956 | 2.032 | 2.148 | -8.248 | -328 |
| Net financials | -2.339 | -3.320 | -1.998 | -2.061 | -887 | -1.118 | -1.307 |
| Profit before tax | 264 | -2.627 | -42 | -29 | 1.261 | -9.367 | -1.635 |
| Tax | -153 | -161 | -0 | -0 | -0 | -0 | 873 |
| Net profit | 417 | -2.466 | -42 | -29 | 1.261 | -9.367 | -2.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 54.832 | 47.707 | 46.062 | 45.634 | 44.889 | 34.369 | 9.316 |
| Equity | 4.147 | -1.593 | 8.228 | 8.169 | 7.168 | -2.248 | -4.839 |
| Long-term debt | 47.645 | 46.635 | 35.955 | 34.820 | 33.707 | 33.185 | 9.223 |
| Short-term debt | 3.041 | 2.665 | 1.880 | 2.645 | 1.744 | 1.162 | 2.662 |
| Total debt | 50.685 | 49.300 | 37.835 | 37.465 | 35.451 | 34.347 | 11.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PS Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 1970 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Milton Andersen | Chief Executive Officer | 0 companies |
| Peter Skjødt | Management | 0 companies |
| Jesper Milton Andersen | Board of Directors | 0 companies |
| Aase Andersen | Chairman | 0 companies |
| Pernille Milton Burnes | Chairman | 0 companies |