| Revenue | DKK 60,4M | -6% |
| EBITDA | DKK 6,8M | -53% |
| Net profit | DKK 3M | -64% |
| Total assets | DKK 97,3M | +93% |
| Equity | DKK 15,7M | -37% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 79.694 | 81.948 | 65.375 | 64.455 | 60.384 |
| Staff expenses | -52.653 | -54.806 | -57.180 | -49.506 | -53.585 |
| EBITDA | 13.810 | 14.735 | 8.145 | 14.521 | 6.763 |
| Depreciation & amort. | -4.299 | -4.201 | -4.483 | -4.032 | -3.381 |
| EBIT | 9.511 | 10.534 | 3.662 | 10.489 | 3.382 |
| Net financials | -400 | 67 | 63 | 60 | 410 |
| Profit before tax | 9.111 | 10.601 | 3.726 | 10.549 | 3.792 |
| Tax | 1.686 | 2.344 | 834 | 2.357 | 839 |
| Net profit | 7.425 | 8.257 | 2.892 | 8.192 | 2.953 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 70.159 | 67.219 | 66.026 | 50.461 | 97.281 |
| Equity | 28.703 | 33.461 | 19.852 | 24.744 | 15.697 |
| Long-term debt | 4.156 | 0 | 316 | 0 | 75 |
| Short-term debt | 32.852 | 29.064 | 41.378 | 21.484 | 78.184 |
| Total debt | 37.008 | 29.064 | 41.695 | 21.484 | 78.184 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
KE Management | Management | 2005 – 2006 |
CH Management | Management | 2017 – 2018 |
KJ Management | Management | 2010 – 2017 |
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
TN Management | Management | 2006 – 2018 |
PB Management | Management | 2006 – 2010 |
BN Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
MB Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2005 – 2010 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2014 – 2015 | |
| Deputy Chairman | 2017 – 2017 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Ejner Graversgård-Knudsen | Management | 0 companies |
| Carsten Højgaard Lie | Management | 0 companies |
| Karsten Jensen | Management | 0 companies |
| Karen Lisbeth Marthedal Mørkholt | Chief Executive Officer | 0 companies |
| Troels Nørgaard Ifversen | Management | 0 companies |
| Poul Bjørndal | Management | 0 companies |
| Brian Noach Bertelsen | Chief Executive Officer | 0 companies |
| Mette Bjørndal | Unofficial title | 0 companies |
| Lars Nybo | Board of Directors | 0 companies |
| Werner Kühn Jensen | Board of Directors | 0 companies |
| Kurt Jørgensen | Board of Directors | 0 companies |
| Morten Larsen | Deputy Chairman | 0 companies |
| Hans Friis Børsting | Chairman | 0 companies |
| Inger Marie Hedegaard | Board of Directors | 0 companies |
| Lars Danmark Baadsgaard Bruun | Deputy Chairman | 0 companies |
| Peter Bak Lyndrup | Board of Directors | 0 companies |
| Preben Lauritsen Petersen | Board of Directors | 0 companies |
| Mads Bjørndal | Board of Directors | 0 companies |
| Henrik Castenschiold Ifversen | Board of Directors | 0 companies |
| Allan Galsgaard | Board of Directors | 0 companies |
| Hans Henrik Stordal Ebbesen | Deputy Chairman | 0 companies |
| Lars Heinrich Ballebye Jensen | Deputy Chairman | 0 companies |
| Heidi Rokkjær Pedersen | Board of Directors | 0 companies |
| Herluf Christian Fisker | Board of Directors | 0 companies |
| Kaj Plejdrup | Board of Directors | 0 companies |
| Lene Jeppesen | Chairman | 0 companies |
| Klaus Viborg Pedersen | Board of Directors | 0 companies |
| Arne Lauritsen | Board of Directors | 0 companies |