| Revenue | DKK 174K | -523% |
| EBITDA | DKK 172K | +265% |
| Net profit | DKK 153K | +285% |
| Total assets | DKK 664K | +20% |
| Equity | DKK 305K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 1.625 | 1.581 | 1.262 | 1.212 | 917 | 810 | 736 | 641 | 818 | 840 | 407 | -41 | 174 |
| Staff expenses | -853 | -1.054 | -1.169 | -926 | -887 | -900 | -729 | -683 | -652 | -652 | -823 | -223 | -63 | -2 |
| EBITDA | -93 | 570 | 412 | 336 | 325 | 17 | 80 | 54 | -11 | 167 | 17 | 185 | -104 | 172 |
| Depreciation & amort. | -22 | -15 | -12 | -16 | -18 | -6 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | 555 | 400 | 320 | 307 | 11 | 76 | 47 | -11 | 167 | 17 | 185 | -104 | 172 |
| Net financials | 0 | -0 | 1 | 0 | -0 | -0 | 2 | -3 | -5 | -4 | -2 | -2 | 0 | -18 |
| Profit before tax | -116 | 555 | 401 | 320 | 307 | 10 | 77 | 44 | -16 | 162 | 14 | 183 | -104 | 153 |
| Tax | -1 | 94 | 97 | 78 | 70 | 5 | 20 | 12 | -0 | 36 | 3 | 42 | -21 | -0 |
| Net profit | -115 | 461 | 304 | 242 | 236 | 5 | 57 | 32 | -16 | 127 | 11 | 142 | -83 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 1.047 | 992 | 1.325 | 1.313 | 875 | 750 | 795 | 713 | 836 | 690 | 782 | 555 | 664 |
| Equity | 11 | 472 | 426 | 418 | 654 | 459 | 516 | 548 | 532 | 659 | 492 | 444 | 219 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 575 | 567 | 908 | 659 | 416 | 234 | 247 | 181 | 177 | 198 | 338 | 335 | 359 |
| Total debt | 275 | 575 | 567 | 908 | 659 | 416 | 234 | 247 | 181 | 177 | 198 | 338 | 335 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2015 | — | — |
CH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APTUS UNLTD. ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gon Kiem Brorson Prag | Management | 0 companies |
| Camilla Hubeck Frommelt Lausten | Management | 0 companies |