| Revenue | DKK 11,4M | +1% |
| EBITDA | DKK -6,7M | -26% |
| Net profit | DKK 26,9M | +168% |
| Total assets | DKK 434,5M | -4% |
| Equity | DKK 425M | +6% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354.066 | 1.586.636 | 1.821.384 | 2.113.723 | 2.319.679 | 3.415.111 | 3.399.385 | 8.332 | 9.376 | 9.598 | 11.250 | 11.414 |
| Staff expenses | -40.981 | -43.600 | -32.898 | -39.224 | -35.388 | -38.831 | -36.836 | -9.181 | -13.206 | -15.956 | -9.894 | -12.759 |
| EBITDA | 24.690 | 32.358 | 30.556 | 44.554 | 49.407 | 74.274 | 71.405 | -4.326 | -7.547 | -11.970 | -5.302 | -6.678 |
| Depreciation & amort. | -1.502 | -2.169 | -550 | -855 | -897 | -2.185 | -846 | -559 | -553 | -496 | -545 | -592 |
| EBIT | 23.188 | 30.189 | 30.006 | 43.699 | 48.510 | 72.089 | 70.559 | -4.885 | -8.100 | -12.466 | -5.847 | -7.270 |
| Net financials | 8.017 | 6.770 | 17.017 | 32.565 | 10.147 | -8.382 | -16.614 | 39.172 | 64.223 | 99.951 | 15.227 | 33.167 |
| Profit before tax | 30.581 | 36.227 | 46.376 | 74.809 | 56.565 | 63.434 | 53.374 | 33.733 | 55.917 | 87.279 | 9.380 | 25.897 |
| Tax | 5.542 | 5.348 | 4.588 | 10.070 | 8.076 | 11.831 | 9.960 | -805 | -1.530 | -2.391 | -637 | -996 |
| Net profit | 25.039 | 30.879 | 41.788 | 64.739 | 48.489 | 51.603 | 43.414 | 34.538 | 57.447 | 89.670 | 10.017 | 26.893 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612.745 | 746.798 | 692.813 | 888.452 | 825.481 | 1.194.888 | 1.177.084 | 364.525 | 390.756 | 450.969 | 453.074 | 434.465 |
| Equity | 178.541 | 194.921 | 221.792 | 287.255 | 281.147 | 333.802 | 370.804 | 331.142 | 378.681 | 436.701 | 399.881 | 425.020 |
| Long-term debt | 267 | 0 | 0 | 0 | 25.095 | 18.833 | 21.339 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412.010 | 527.734 | 441.450 | 600.579 | 519.239 | 842.253 | 784.941 | 33.383 | 12.075 | 14.268 | 53.193 | 9.445 |
| Total debt | 412.277 | 527.734 | 441.450 | 600.579 | 544.334 | 861.086 | 806.280 | 33.383 | 12.075 | 14.268 | 53.193 | 9.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2010 | — | — |
NV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINTHERBØRN ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bjerre Rasmussen | Management | 0 companies |
| Niels Vinther Rasmussen | Management | 0 companies |
| Rasmus Grønborg Bak | Board of Directors | 0 companies |
| Fridrik Mar Torsteinsson | Board of Directors | 0 companies |
| Preben Bang Henriksen | Chairman | 0 companies |
| Anne Vinther Morant | Chairman | 0 companies |
| Birger Brix | Chairman | 0 companies |
| Fridrik Mar Thorsteinsson | Board of Directors | 0 companies |
| Brian Iversen | Board of Directors | 0 companies |
| Flemming Klougart | Board of Directors | 0 companies |
| Kim Roed Jensen | Board of Directors | 0 companies |
| Peter Nikolaj Weiss | Board of Directors | 0 companies |
| Anne Bay Nordtorp | Board of Directors | 0 companies |
| Sif Rishøj | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Board of Directors | 0 companies |
| Claus Kim Holstein | Chairman | 0 companies |