| Revenue | DKK 38K | +50% |
| EBITDA | DKK 92K | +35% |
| Net profit | DKK 92K | +35% |
| Total assets | DKK 125K | +0% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 30 | 8 | 64 | 26 | -32 | -32 | -52 | -36 | -23 | -2 | 25 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -22 | -54 | 18 | -31 | -32 | -32 | -52 | -36 | -23 | -2 | 68 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -22 | -54 | 18 | -31 | -32 | -32 | -52 | -36 | -23 | -2 | 68 | 92 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 |
| Profit before tax | -5 | -22 | -55 | 18 | -31 | -32 | -32 | -52 | -36 | -23 | -3 | 68 | 92 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -22 | -55 | 18 | -31 | -32 | -32 | -52 | -46 | -23 | -3 | 68 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 73 | 65 | 100 | 75 | 75 | 75 | 71 | 76 | 80 | 79 | 125 | 125 |
| Equity | -371 | -392 | -447 | -429 | -459 | -491 | -491 | -564 | -610 | -633 | -636 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 466 | 512 | 529 | 534 | 567 | 567 | 636 | 687 | 713 | 715 | 0 | 0 |
| Total debt | 456 | 466 | 512 | 529 | 534 | 567 | 567 | 636 | 687 | 713 | 715 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |