| Revenue | DKK -3K | +8% |
| EBITDA | DKK -3K | -8% |
| Net profit | DKK 781 | +109% |
| Total assets | DKK 159K | +3% |
| Equity | DKK 136K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 23 | 0 | — | — | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 23 | 0 | 0 | 0 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 23 | 0 | 0 | 0 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 179 | -12 | -35 | -139 | -99 | 152 | 6 | -19 | 29 | -16 | -4 | -3 | -6 | 3 |
| Profit before tax | 192 | 12 | -35 | -139 | -99 | 150 | 4 | -22 | 26 | -19 | -7 | -6 | -9 | 0 |
| Tax | -6 | -0 | -0 | -0 | -14 | -10 | -6 | -0 | -10 | -0 | -1 | -1 | -1 | -1 |
| Net profit | 198 | 12 | -35 | -139 | -85 | 160 | 10 | -22 | 37 | -19 | -6 | -5 | -8 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.050 | 3.002 | 3.021 | 2.945 | 2.774 | 777 | 641 | 478 | 409 | 280 | 162 | 159 | 154 | 159 |
| Equity | 975 | 890 | 855 | 716 | 631 | 690 | 596 | 469 | 398 | 268 | 149 | 144 | 136 | 136 |
| Long-term debt | 1.108 | 1.085 | 1.183 | 1.765 | 1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 966 | 1.027 | 983 | 464 | 318 | 88 | 45 | 9 | 11 | 12 | 13 | 15 | 19 | 17 |
| Total debt | 2.075 | 2.111 | 2.165 | 2.228 | 2.143 | 88 | 45 | 9 | 11 | 12 | 13 | 15 | 19 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Holm Christensen | Audit | 0 companies |