| Revenue | DKK 45K | -42% |
| EBITDA | DKK 45K | -42% |
| Net profit | DKK 27K | -88% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 165 | 72 | 180 | 159 | 61 | 330 | 33 | 129 | 104 | -4 | 77 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 2.347 | 72 | 817 | 159 | 61 | 330 | 33 | 129 | 104 | -4 | 77 | 45 |
| Depreciation & amort. | 28 | 1.091 | -0 | 319 | -40 | -40 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 254 | 1.256 | 72 | 499 | 119 | 21 | 300 | 3 | 99 | 74 | -34 | 47 | 15 |
| Net financials | -158 | -140 | -98 | 34 | -35 | 9 | -207 | 209 | 126 | 364 | -196 | 191 | 33 |
| Profit before tax | 96 | 1.116 | -26 | 532 | 84 | 30 | 93 | 213 | 225 | 438 | -230 | 238 | 47 |
| Tax | 23 | 242 | -0 | 119 | 25 | 15 | -5 | 40 | 57 | 101 | -0 | 16 | 20 |
| Net profit | 73 | 874 | -26 | 413 | 59 | 15 | 98 | 173 | 168 | 337 | -230 | 222 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.243 | 5.777 | 6.050 | 5.286 | 5.276 | 5.093 | 4.401 | 4.530 | 4.501 | 4.712 | 4.387 | 4.504 | 4.439 |
| Equity | 1.167 | 1.947 | 1.825 | 2.238 | 2.297 | 2.312 | 2.410 | 2.583 | 2.640 | 2.864 | 2.520 | 2.624 | 2.529 |
| Long-term debt | 3.722 | 2.803 | 2.750 | 2.081 | 1.992 | 1.920 | 1.426 | 1.335 | 1.252 | 1.168 | 1.082 | 999 | 923 |
| Short-term debt | 1.024 | 979 | 1.428 | 922 | 946 | 820 | 528 | 587 | 583 | 656 | 762 | 857 | 962 |
| Total debt | 4.746 | 3.782 | 4.178 | 3.004 | 2.938 | 2.740 | 1.954 | 1.921 | 1.835 | 1.824 | 1.844 | 1.856 | 1.886 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|