| Revenue | DKK -10K | -8% |
| EBITDA | DKK -10K | +8% |
| Net profit | DKK -366K | -26% |
| Total assets | DKK 516K | +27% |
| Equity | DKK -635K | -136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -6 | -12 | -6 | -6 | -8 | -6 | -7 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -6 | -12 | -6 | -6 | -8 | -6 | -7 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -6 | -12 | -6 | -6 | -8 | -6 | -7 | -10 | -10 |
| Net financials | 37 | 154 | -339 | -194 | 410 | 41 | -269 | -683 | 356 | 184 | -419 | -281 | -356 |
| Profit before tax | 31 | 148 | -345 | -201 | 403 | 28 | -275 | -689 | 348 | 178 | -426 | -291 | -366 |
| Tax | -2 | 1 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 147 | -365 | -201 | 403 | 28 | -275 | -689 | 348 | 178 | -426 | -291 | -366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 1.239 | 794 | 593 | 996 | 931 | 626 | 458 | 833 | 1.040 | 645 | 407 | 516 |
| Equity | 1.070 | 1.202 | 778 | 577 | 980 | 909 | 612 | -78 | 270 | 448 | 22 | -269 | -635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 37 | 16 | 16 | 16 | 22 | 14 | 536 | 563 | 592 | 622 | 676 | 1.151 |
| Total debt | 36 | 37 | 16 | 16 | 16 | 22 | 14 | 536 | 563 | 592 | 622 | 676 | 1.151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|