| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK -422K | -1918% |
| Net profit | DKK -116K | -196% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 4,3M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.144 | 1.465 | 1.261 | 1.292 | 1.256 |
| Staff expenses | -999 | -1.217 | -1.115 | -1.313 | -1.678 |
| EBITDA | 145 | 248 | 146 | -21 | -422 |
| Depreciation & amort. | -40 | -37 | -35 | -5 | -5 |
| EBIT | 105 | 211 | 111 | -26 | -428 |
| Net financials | 65 | 161 | -226 | 182 | 279 |
| Profit before tax | 170 | 372 | -115 | 155 | -148 |
| Tax | 38 | 82 | -25 | 34 | -32 |
| Net profit | 132 | 290 | -90 | 121 | -116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.194 | 5.542 | 5.228 | 5.338 | 5.166 |
| Equity | 4.438 | 4.677 | 4.487 | 4.508 | 4.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 851 | 741 | 830 | 874 |
| Total debt | 740 | 851 | 741 | 830 | 874 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2010 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |