| Revenue | DKK 18M | +0% |
| EBITDA | DKK 8,8M | -1% |
| Net profit | DKK 6,4M | +8% |
| Total assets | DKK 55,4M | +7% |
| Equity | DKK 43,1M | +9% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.724 | 19.211 | 18.371 | 17.985 | 17.974 |
| Staff expenses | -7.885 | -7.563 | -7.996 | -9.125 | -9.195 |
| EBITDA | 9.839 | 11.648 | 10.375 | 8.851 | 8.779 |
| Depreciation & amort. | -308 | -632 | -726 | -958 | -437 |
| EBIT | 9.530 | 11.016 | 9.649 | 7.893 | 8.342 |
| Net financials | -245 | 350 | -196 | -251 | -129 |
| Profit before tax | 9.286 | 11.366 | 9.453 | 7.642 | 8.213 |
| Tax | 2.058 | 2.518 | 2.096 | 1.715 | 1.825 |
| Net profit | 7.227 | 8.848 | 7.357 | 5.927 | 6.389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.893 | 49.293 | 51.651 | 51.932 | 55.441 |
| Equity | 26.605 | 32.452 | 36.810 | 39.737 | 43.125 |
| Long-term debt | 3.015 | 1.607 | 1.195 | 0 | 260 |
| Short-term debt | 13.923 | 14.776 | 13.137 | 11.651 | 11.422 |
| Total debt | 16.938 | 16.384 | 14.332 | 11.651 | 11.681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2005 | |
| Chairman | 2007 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Deputy Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juel Jensen | Management | 0 companies |
| Valther Juel Jensen | Board of Directors | 0 companies |
| Kaj Egon Larsen | Chairman | 0 companies |
| Christian Boisen Christensen | Board of Directors | 0 companies |
| Kirsten Ejsenhardt Jensen | Deputy Chairman | 0 companies |
| Anders Mejlholm Jensen | Board of Directors | 0 companies |