| Revenue | DKK -12K | +40% |
| EBITDA | DKK -12K | -40% |
| Net profit | DKK -21K | +69% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | -196 | -453 | -454 | -322 | -5 | -3 | -6 | -7 | -7 | -11 | -10 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | -194 | 450 | 451 | 319 | -5 | -3 | -6 | -7 | -7 | -11 | -10 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | -194 | 450 | 451 | 319 | -5 | -3 | -6 | -7 | -7 | -11 | -10 | -9 | -12 |
| Net financials | -86 | -25 | 82 | 21 | -9 | -435 | 229 | -0 | 176 | 600 | -239 | -87 | -61 | -9 |
| Profit before tax | 153 | -218 | 533 | 472 | 309 | -441 | 225 | -6 | 168 | 593 | -250 | -97 | -70 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 3 | -0 | 35 | 130 | -0 | -0 | -0 | -0 |
| Net profit | 153 | -218 | 533 | 472 | 309 | -446 | 223 | -6 | 133 | 463 | -250 | -97 | -70 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.383 | 1.501 | 1.936 | 2.305 | 2.514 | 1.842 | 1.955 | 1.836 | 1.891 | 2.372 | 1.970 | 1.651 | 1.464 | 1.356 |
| Equity | 1.371 | 1.489 | 1.922 | 2.293 | 2.502 | 1.823 | 1.943 | 1.831 | 1.856 | 2.208 | 1.844 | 1.634 | 1.446 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | -12 | 14 | 12 | 12 | 19 | 12 | 5 | 35 | 164 | 125 | 18 | 18 | 54 |
| Total debt | 12 | -12 | 14 | 12 | 12 | 19 | 12 | 5 | 35 | 164 | 125 | 18 | 18 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|