| Revenue | DKK -13K | -101% |
| EBITDA | DKK -113K | -117% |
| Net profit | DKK 81K | -83% |
| Total assets | DKK 987K | -20% |
| Equity | DKK 959K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 0 | 280 | -3 | 67 | 347 | 342 | 284 | 578 | 436 | 714 | 1.066 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -127 | -197 | -390 | -288 | -100 |
| EBITDA | -56 | -3 | 276 | -39 | 23 | 185 | 129 | 204 | 452 | 239 | 324 | 666 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -60 | -45 | -49 | -21 | -0 |
| EBIT | -56 | -3 | 276 | -39 | 23 | 185 | 129 | 123 | 391 | 194 | 275 | 646 | -113 |
| Net financials | -6 | -8 | 0 | 6 | 0 | 0 | -50 | -0 | -4 | -4 | -4 | -12 | 194 |
| Profit before tax | -62 | -11 | 276 | -32 | 23 | 185 | 79 | 122 | 387 | 190 | 270 | 634 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | 25 | 18 | 31 | 86 | 43 | 66 | 150 | -0 |
| Net profit | -62 | -11 | 276 | -32 | 23 | 159 | 61 | 91 | 301 | 148 | 204 | 484 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 42 | 389 | 208 | 245 | 538 | 457 | 482 | 844 | 864 | 1.195 | 1.229 | 987 |
| Equity | 168 | -179 | 215 | 183 | 206 | 365 | 329 | 312 | 502 | 537 | 741 | 996 | 959 |
| Long-term debt | -160 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | 61 | 173 | 25 | 39 | 172 | 128 | 170 | 341 | 327 | 454 | 234 | 28 |
| Total debt | -214 | 221 | 173 | 25 | 39 | 172 | 128 | 170 | 341 | 327 | 454 | 234 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PL Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Louis Charlton | Chief Executive Officer | 0 companies |
| PusleMaster Limited | Founder | 0 companies |
| Preben Schou Hansen | Board of Directors | 0 companies |