| Revenue | DKK 742K | +0% |
| EBITDA | DKK 1,3M | +1051% |
| Net profit | DKK 758K | +338% |
| Total assets | DKK 27,9M | +2% |
| Equity | DKK 4,5M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 303 | 310 | 373 | 467 | 637 | 830 | 855 | 934 | 912 | 1.043 | 744 | 742 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -24 | -29 | -27 |
| EBITDA | 446 | 367 | 294 | 398 | 68 | 10.532 | 935 | 855 | 1.349 | 933 | 1.309 | -135 | 1.286 |
| Depreciation & amort. | -39 | -15 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 353 | 292 | 397 | 68 | 10.532 | 935 | 855 | 1.349 | 933 | 1.309 | -135 | 1.286 |
| Net financials | -285 | -197 | -1.239 | -325 | -671 | -208 | -83 | -245 | -214 | -346 | 263 | -268 | -312 |
| Profit before tax | 121 | 155 | -948 | 73 | -602 | 10.324 | 852 | 610 | 1.134 | 588 | 1.572 | -404 | 974 |
| Tax | -0 | 18 | 15 | -0 | 85 | 2.284 | 64 | 134 | 250 | 130 | 346 | -85 | 217 |
| Net profit | 121 | 138 | -963 | 73 | -687 | 8.040 | 788 | 476 | 885 | 458 | 1.226 | -319 | 758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.122 | 17.418 | 16.458 | 16.605 | 16.311 | 30.008 | 26.520 | 26.873 | 27.717 | 27.807 | 28.277 | 27.306 | 27.909 |
| Equity | -61 | 77 | -886 | -813 | -1.500 | 6.539 | 2.135 | 2.611 | 3.496 | 3.704 | 4.584 | 3.996 | 4.460 |
| Long-term debt | 17.044 | 17.013 | 16.775 | 17.095 | 16.875 | 20.410 | 20.251 | 20.073 | 19.363 | 20.229 | 19.699 | 19.636 | 19.552 |
| Short-term debt | 138 | 314 | 569 | 323 | 721 | 747 | 1.907 | 1.946 | 2.509 | 1.504 | 1.545 | 1.397 | 1.481 |
| Total debt | 17.182 | 17.328 | 17.344 | 17.418 | 17.596 | 21.157 | 22.159 | 22.018 | 21.872 | 21.733 | 21.244 | 21.033 | 21.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
AB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buus Hasseris, Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bach Nielsen | Management | 0 companies |
| Anne Buus Christensen | Management | 0 companies |