| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -4K | +0% |
| Total assets | DKK 259K | -1% |
| Equity | DKK 259K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 56 | -86 | -33 | 32 | 45 | 54 | -4 | -3 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 54 | 54 | 56 | -86 | -33 | 32 | 45 | 54 | -4 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -210 | -210 | -210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -156 | -156 | 56 | -86 | -33 | 32 | 45 | 54 | -4 | -3 | -4 | -4 | -4 |
| Net financials | 0 | -11 | -5 | -0 | -1 | -2 | -8 | -7 | -1 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | — | -167 | -161 | 55 | -87 | -34 | 24 | 38 | 53 | -4 | -3 | -4 | -4 | -4 |
| Tax | 43 | -36 | -41 | 11 | -5 | 5 | 5 | 1 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -131 | -120 | 44 | -82 | -39 | 19 | 37 | 60 | -4 | -3 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -420 | 558 | 250 | 289 | 182 | 214 | 293 | 231 | 295 | 287 | 284 | 266 | 262 | 259 |
| Equity | — | 358 | 238 | 283 | 200 | 161 | 180 | 217 | 277 | 273 | 269 | 266 | 262 | 259 |
| Long-term debt | -113 | 64 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 101 | 3 | 6 | -18 | 53 | 113 | 13 | 18 | 15 | 15 | 0 | 0 | 0 |
| Total debt | -117 | 165 | 12 | 6 | -18 | 53 | 113 | 13 | 18 | 15 | 15 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Neis | Founder | 0 companies |