| Revenue | DKK -30K | -79% |
| EBITDA | DKK -30K | +79% |
| Net profit | DKK -66K | -40% |
| Total assets | DKK 280K | -33% |
| Equity | DKK 205K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.280 | 4.009 | 6.423 | 7.101 | 5.170 | 4.220 | 4.172 | 5.615 | 4.686 | 5.186 | 2.022 | -144 | -30 |
| Staff expenses | -3.630 | -3.001 | -4.640 | -5.918 | -4.216 | -4.003 | -3.962 | -4.608 | -3.898 | -3.961 | -2.725 | -0 | -0 |
| EBITDA | 650 | 1.009 | 1.783 | 1.182 | 954 | 217 | 210 | 1.007 | 789 | 1.225 | -703 | -144 | -30 |
| Depreciation & amort. | -13 | -8 | -9 | -66 | -93 | -64 | -22 | -526 | -452 | -494 | -238 | -0 | -0 |
| EBIT | 637 | 1.000 | 1.775 | 1.116 | 861 | 153 | 188 | 481 | 337 | 731 | -941 | -144 | -30 |
| Net financials | -123 | -99 | -103 | 423 | -522 | -104 | 24 | -484 | 102 | -332 | -924 | 79 | 7 |
| Profit before tax | 515 | 901 | 1.672 | 1.540 | 339 | 49 | 212 | -3 | 439 | 399 | -1.866 | -65 | -23 |
| Tax | 128 | 231 | 530 | 299 | 91 | -88 | 153 | 32 | 109 | 124 | 89 | -18 | 43 |
| Net profit | 387 | 670 | 1.142 | 1.240 | 248 | 137 | 59 | -35 | 330 | 275 | -1.955 | -47 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.214 | 2.897 | 2.760 | 3.783 | 3.524 | 3.145 | 2.902 | 4.055 | 3.422 | 4.007 | 1.505 | 420 | 280 |
| Equity | 1.557 | 2.098 | 2.126 | 2.521 | 2.382 | 2.238 | 1.600 | 1.714 | 1.704 | 2.132 | 318 | 271 | 205 |
| Long-term debt | 120 | 171 | 279 | 244 | 144 | 134 | 63 | 34 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 627 | 356 | 1.018 | 998 | 772 | 1.239 | 2.308 | 1.694 | 1.875 | 1.187 | 149 | 74 |
| Total debt | 657 | 798 | 634 | 1.262 | 1.142 | 907 | 1.302 | 2.341 | 1.719 | 1.875 | 1.187 | 149 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2025 | — | — |
AL Management | Management | 2011 | — | — |
SM Management | Management | 2006 | — | — |
TB Founder | Founder | 2005 | — | — |
JK Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
JH Management | Management | 2010 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIBD A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christopher Hanskov | Unofficial title | 0 companies |
| Anders Lund Kjøller | Management | 0 companies |
| Steen Michael Donner | Management | 0 companies |
| Thomas Bustrup | Founder | 0 companies |
| Jacob Kjeldsen | Management | 0 companies |
| Christian Steensig Hansen | Management | 0 companies |
| Jens Holst-Nielsen | Management | 0 companies |
| Mikkel Larsen Tolstrup | Chief Executive Officer | 0 companies |
| Henriette Søltoft | Board of Directors | 0 companies |
| Jørgen Kristian Hansen | Chairman | 0 companies |
| Lars Rajan Tejlgaard Jensen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Kinga Szabo Christensen | Chairman | 0 companies |