| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK 7K | -98% |
| Net profit | DKK -42K | -118% |
| Total assets | DKK 807K | -39% |
| Equity | DKK 486K | -35% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.092 | 1.729 | 1.719 | 1.757 | 1.343 |
| Staff expenses | -1.736 | -1.417 | -1.394 | -1.444 | -1.336 |
| EBITDA | 356 | 312 | 325 | 313 | 7 |
| Depreciation & amort. | -0 | -13 | -19 | -19 | -54 |
| EBIT | 356 | 299 | 306 | 294 | -47 |
| Net financials | -10 | -1 | -1 | -2 | -3 |
| Profit before tax | 347 | 298 | 304 | 292 | -50 |
| Tax | 77 | 66 | 67 | 63 | -8 |
| Net profit | 270 | 232 | 237 | 229 | -42 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.178 | 1.141 | 1.633 | 1.330 | 807 |
| Equity | 819 | 811 | 748 | 753 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 315 | 870 | 563 | 316 |
| Total debt | 352 | 315 | 870 | 563 | 316 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Founder | Founder | 2005 |
KE Founder | Founder | 2005 |
EA Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Pedersen | Founder | 0 companies |
| Knud Erik Pedersen | Founder | 0 companies |
| Ejner Arne Pedersen | Founder | 0 companies |