| Revenue | DKK -85K | -104% |
| EBITDA | DKK -85K | -104% |
| Net profit | DKK -166K | -110% |
| Total assets | DKK 3M | -62% |
| Equity | DKK 2,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 232 | 49 | 297 | 809 | -149 | -167 | -56 | -447 | 2.160 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -347 | 232 | 9 | -90 | 809 | -149 | -167 | -56 | -447 | 2.017 | -85 |
| Depreciation & amort. | -26 | -59 | -42 | -5 | -3 | -0 | -0 | -17 | -29 | -27 | -0 |
| EBIT | -373 | 172 | -32 | -95 | 806 | -149 | -167 | -72 | -476 | 1.990 | -85 |
| Net financials | -79 | -186 | -158 | 139 | -23 | 76 | -432 | -33 | -61 | -96 | 20 |
| Profit before tax | -243 | -14 | -151 | 44 | 783 | -71 | -599 | -105 | -537 | 1.894 | -64 |
| Tax | 105 | 30 | 20 | 11 | 97 | -16 | -26 | -128 | -95 | 199 | 102 |
| Net profit | -347 | -44 | -171 | 33 | 686 | -56 | -573 | 23 | -442 | 1.695 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.909 | 10.366 | 3.684 | 3.321 | 2.479 | 2.387 | 3.252 | 3.696 | 6.100 | 7.846 | 2.999 |
| Equity | 2.439 | 2.395 | 1.683 | 1.715 | 2.402 | 2.346 | 1.774 | 1.797 | 1.355 | 3.050 | 2.884 |
| Long-term debt | 1.722 | 6.096 | 1.505 | 1.365 | 0 | 0 | 968 | 963 | 3.467 | 3.413 | 0 |
| Short-term debt | 5.634 | 1.756 | 496 | 240 | 77 | 41 | 510 | 936 | 1.278 | 1.384 | 115 |
| Total debt | 7.470 | 7.971 | 2.002 | 1.605 | 77 | 41 | 1.478 | 1.899 | 4.745 | 4.796 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tutavae Iversen | Management | 0 companies |