| Revenue | DKK -7K | -45% |
| EBITDA | DKK -7K | +45% |
| Net profit | DKK -19K | -74% |
| Total assets | DKK 677K | +509% |
| Equity | DKK 80K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 81 | 106 | 210 | 143 | 23 | 37 | 40 | 27 | -13 | -14 | -13 | -13 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 81 | 106 | 210 | 143 | 23 | 37 | 40 | 27 | -13 | -14 | -13 | -13 | -7 |
| Depreciation & amort. | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 81 | 106 | 210 | 143 | 23 | 37 | 40 | 27 | -13 | -14 | -13 | -13 | -7 |
| Net financials | 0 | 0 | 15 | 0 | -1 | 0 | 2 | 0 | 0 | -1 | -1 | 0 | 0 | -17 |
| Profit before tax | 132 | 81 | 120 | 210 | 142 | 23 | 39 | 40 | 27 | -13 | -15 | -13 | -13 | -25 |
| Tax | 34 | 21 | 31 | 51 | 31 | -0 | 9 | 9 | 6 | -0 | -3 | -3 | -2 | -5 |
| Net profit | 97 | 60 | 90 | 159 | 111 | 23 | 31 | 31 | 21 | -13 | -12 | -10 | -11 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 664 | 297 | 355 | 269 | 186 | 197 | 190 | 159 | 208 | 132 | 122 | 111 | 677 |
| Equity | 134 | 143 | 126 | 285 | 236 | 149 | 126 | 126 | 146 | 133 | 121 | 111 | 100 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 521 | 171 | 71 | 33 | 37 | 71 | 56 | 12 | 75 | 11 | 11 | 11 | 596 |
| Total debt | 585 | 521 | 171 | 71 | 33 | 37 | 71 | 65 | 12 | 75 | 11 | 11 | 11 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Snedker | Management | 0 companies |